1403 Wildwood DrNashvilleAR71852
INVESTMENT ANALYSIS
Investment Verdict
Solid Income1403 Wildwood Dr, Nashville, AR, 71852 in Nashville earns a respectable 8.13% gross yield at $239,900, but after the $1,079/mo mortgage the net cash flow is $183/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.51) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $66,280 over five years, making equity the dominant return driver. Total projected return: $102,597.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 8.0% |
| Monthly Cash Flow | $183 | $350 |
City averages based on Nashville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,625 |
| Total Monthly Debt Service | $1,347 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71852, Nashville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,542 (100%) |
| Owner Occupied HU | 2,634 (58.0%) |
| Renter Occupied HU | 1,179 (26.0%) |
| Vacant Housing Units | 729 (16.1%) |
| Median Home Value | $164,139 |
| Average Home Value | $198,554 |
Housing Distribution
Address Breakdown
Residential
4,061
Single Family
4,060
Multi-Family
1
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71852, Nashville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,542 (100%) |
| Owner Occupied HU | 2,634 (58.0%) |
| Renter Occupied HU | 1,179 (26.0%) |
| Vacant Housing Units | 729 (16.1%) |
| Median Home Value | $164,139 |
| Average Home Value | $198,554 |
Housing Distribution
Address Breakdown
Residential
4,061
Single Family
4,060
Multi-Family
1
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Ray • Ray's Realty - Nashville
Mls Name: CARMLS
Mls Provider:
Mls ID: #23018547
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.