1403 Vista Montana Rd #56SedonaAZ86336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sedona at 1403 Vista Montana Rd #56, Sedona, AZ, 86336 offers a 7.27% rental yield on a $594,000 purchase with $3,600/mo rent. Total monthly income registers $3,600/mo, and a $2,907/mo payment leaves $89/mo available for distribution. Annual cash flow reaches $1,069/yr on $195,426 to close, and return on cash invested stands at 20.61% in year one. Equity gained on principal adds $3,833/yr while 5% annual appreciation supports $164,111 over five years. Portfolio math shows five-year ROI at 106.2% and total cumulative return in cash at $207,540. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,600/mo property income against a $2,907/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1993
1,296 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86336, Sedona, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,794 (100%) |
| Owner Occupied HU | 4,836 (55.0%) |
| Renter Occupied HU | 1,430 (16.3%) |
| Vacant Housing Units | 2,528 (28.7%) |
| Median Home Value | $762,944 |
| Average Home Value | $837,872 |
Housing Distribution
Address Breakdown
Residential
6,246
Single Family
5,729
Multi-Family
517
Businesses
815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices