1403 SW 111th LaneSeattleWA98164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Seattle at 1403 SW 111th Lane, Seattle, WA, 98164 uses $235,219 cash to close to unlock $6,032/yr annual cash flow and $503/mo monthly cash flow. Total monthly income runs $4,800/mo, and a $3,499/mo payment keeps the spread at $503/mo. Purchase price stands at $714,950, and rental yield measures 8.06% with $4,800/mo rent. Return on cash invested shows 22.62% in year one, and 5% annual appreciation builds toward $197,528 over five years. Five-year ROI reaches 117.14% and total cumulative return in cash records $275,525. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,800/mo property income covering a $3,499/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
967.03 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98164, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
127
Single Family
0
Multi-Family
127
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Moore • Teambuilder KW
Mls Name: NWMLS
Mls ID: #2464684