1403 Sunset DrMarble FallsTX78654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marble Falls at 1403 Sunset Dr, Marble Falls, TX, 78654 uses $155,805 cash to close to unlock $1,094/yr annual cash flow and $91/mo monthly cash flow. Total monthly income runs $3,433/mo, and a $2,300/mo payment keeps the spread at $91/mo. Purchase price stands at $470,000, and rental yield measures 8.77% with $3,433/mo rent. Return on cash invested shows 20.61% in year one, and 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 107.83% and total cumulative return in cash records $168,009. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,433/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Housing Distribution
Address Breakdown
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Cline • Keller Williams Realty
Mls Name: Unlock MLS
Mls ID: #6897444