1403 Rushgrove CirDoverFL33527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dover at 1403 Rushgrove Cir, Dover, FL, 33527 generates $2,795/mo in rent, after a $2,251/mo payment. Total monthly income is $2,795/mo. Return on cash invested sits at 17.89% in year one, and rental yield is 7.29% on a $459,900 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,062 over five years. Five-year ROI reaches 92.61% and total cumulative return in cash sums $141,186. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,795/mo property income rather than buyer’s personal income.
Single Family
Built in 2010
6,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33527, Dover, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,035 (100%) |
| Owner Occupied HU | 4,371 (72.4%) |
| Renter Occupied HU | 1,218 (20.2%) |
| Vacant Housing Units | 446 ( 7.4%) |
| Median Home Value | $478,374 |
| Average Home Value | $542,939 |
Housing Distribution
Address Breakdown
Residential
4,959
Single Family
4,843
Multi-Family
116
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices