1403 Rosemont DrIndian LandSC29707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Indian Land at 1403 Rosemont Dr, Indian Land, SC, 29707 priced at $550,000 pairs $3,583/mo rent with $77/mo cash flow after a $2,692/mo payment. Total monthly income equals $3,583/mo, and annual cash flow comes to $927/yr on $180,950 invested. Return on cash invested is 20.57% in year one, and rental yield stands at 7.82% on a $550,000 basis. Equity gained on principal adds $3,549/yr, and 5% annual appreciation accumulates to $151,955 by year five. Five-year ROI measures 106.63% and total cumulative return in cash reaches $192,946. For financing, Ziffy Mortgage’s DSCR program evaluates $3,583/mo property income against a $2,692/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
0.25 Acres lot
$N/A/sqft
$350 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon Widdifield • RE/MAX Executive
Mls Name: Canopy MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #4252511
Disclaimer: Based on information submitted to the MLS GRID as of 2025-05-05 08:08:07 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#87)