1403 Espinoza LnThe VillagesFL32159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Villages at 1403 Espinoza Ln, The Villages, FL, 32159 uses $93,152 cash to close to unlock $1,855/yr annual cash flow and $155/mo monthly cash flow. Total monthly income runs $2,019/mo, and a $1,375/mo payment keeps the spread at $155/mo. Purchase price stands at $281,000, and rental yield measures 8.62% with $2,019/mo rent. Return on cash invested shows 21.9% in year one, and 5% annual appreciation builds toward $77,635 over five years. Five-year ROI reaches 114.14% and total cumulative return in cash records $106,319. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,019/mo property income covering a $1,375/mo payment rather than investor’s personal income.
Single Family
Built in 1997
3,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32159, Lady Lake, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,860 (100%) |
| Owner Occupied HU | 13,610 (68.5%) |
| Renter Occupied HU | 3,064 (15.4%) |
| Vacant Housing Units | 3,186 (16.0%) |
| Median Home Value | $352,165 |
| Average Home Value | $367,814 |
Housing Distribution
Address Breakdown
Residential
18,353
Single Family
6,385
Multi-Family
11,968
Businesses
722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margaret Ingmire • WORTH CLARK REALTY
Mls Name: Stellar MLS
Mls ID: #G5103682