1403 Eaton StDunlapIA51529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dunlap at 1403 Eaton St, Dunlap, IA, 51529 offers a 9.26% rental yield on a $399,000 purchase with $3,079/mo rent. Total monthly income registers $3,079/mo, and a $1,953/mo payment leaves $488/mo available for distribution. Annual cash flow reaches $5,851/yr on $132,269 to close, and return on cash invested stands at 24.33% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 126.97% and total cumulative return in cash at $167,942. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,079/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51529, Dunlap, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 818 (100%) |
| Owner Occupied HU | 544 (66.5%) |
| Renter Occupied HU | 175 (21.4%) |
| Vacant Housing Units | 99 (12.1%) |
| Median Home Value | $195,536 |
| Average Home Value | $227,707 |
Housing Distribution
Address Breakdown
Residential
748
Single Family
735
Multi-Family
13
Businesses
77
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices