Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mart at 1403 E Texas Ave, Mart, TX, 76664 offers a 9.43% rental yield on a $189,900 purchase with $1,492/mo rent. Total monthly income registers $1,492/mo, and a $929/mo payment leaves $26/mo available for distribution. Annual cash flow reaches $316/yr on $62,952 to close, and return on cash invested stands at 20.41% in year one. Equity gained on principal adds $1,225/yr while 5% annual appreciation supports $52,466 over five years. Portfolio math shows five-year ROI at 107.58% and total cumulative return in cash at $67,721. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,492/mo property income against a $929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76664, Mart, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,479 (100%) |
| Owner Occupied HU | 924 (62.5%) |
| Renter Occupied HU | 315 (21.3%) |
| Vacant Housing Units | 240 (16.2%) |
| Median Home Value | $207,386 |
| Average Home Value | $270,942 |
Residential
1,287
Single Family
1,287
Multi-Family
0
Businesses
96
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $189,900 |
| 2025-04-21 | Sold | N/A |
| 2025-03-19 | Pending sale | $89,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-08 | $4539.73 | 14.41% | $202,030 | 16.12% |
| 2023-06-08 | $3967.92 | -9.79% | $173,990 | -0.58% |
| 2022-06-08 | $4398.51 | 87.88% | $175,000 | 97.18% |
Listed by: Valerie Warschak • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20962727
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
