14025 Petzold Dr, Waldorf, MD, 20601 | $185/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1056 sft

761 Hatfield Ct, Waldorf, MD, 20602

3 Bed
2 Bath
848 sft

1716 Quarter Ave, Capitol Heights, MD, 20743

2 Bed
1 Bath
816 sft

3424 24th St SE, Washington, DC, 20020

3 Bed
2 Bath
1120 sft

2049 Tanglewood Dr, Waldorf, MD, 20601

Nearby investment properties with comparable prices

3 Bed
4 Bath
2040 sft

5623 E Boniwood Turn, Clinton, MD, 20735

3 Bed
2 Bath
1344 sft

5052 Bigeye Ct, Waldorf, MD, 20603

3 Bed
4 Bath
1292 sft

7217 Goblet Ct, Clinton, MD, 20735

3 Bed
3 Bath
1960 sft

1944 Valley Ter SE, Washington, DC, 20032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waldorf at 14025 Petzold Dr, Waldorf, MD, 20601 earns $185/mo cash flow from $2,984/mo rent with a $2,203/mo payment. Total monthly income totals $2,984/mo, and annual cash flow totals $2,217/yr on $149,175 capital. ROI tracks 21.4% on current figures, and rental yield reads 7.96% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 110.85% and total cumulative return in cash sums $165,354. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,984/mo property income instead of your personal income.

Single Family

Built in 1969

2 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20601, Waldorf, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,824 (100%)
Owner Occupied HU	7,825 (72.3%)
Renter Occupied HU	2,545 (23.5%)
Vacant Housing Units	454 ( 4.2%)
Median Home Value	$396,432
Average Home Value	$436,443