14025 Lariat TrlGardendaleTX79758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gardendale at 14025 Lariat Trl, Gardendale, TX, 79758 generates $2,121/mo in rent and, after a $1,454/mo payment, leaves $9/mo in cash flow. Total monthly income is $2,121/mo, and annual cash flow is $104/yr on $98,456 invested. Return on cash invested sits at 20.01% in year one, and rental yield is 8.57% on a $297,000 entry. Equity gained on principal adds $1,916/yr, while 5% annual appreciation builds toward $82,056 over five years. Five-year ROI reaches 104.63% and total cumulative return in cash sums $103,014. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,121/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79758, Gardendale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,298 (100%) |
| Owner Occupied HU | 969 (74.7%) |
| Renter Occupied HU | 150 (11.6%) |
| Vacant Housing Units | 179 (13.8%) |
| Median Home Value | $437,284 |
| Average Home Value | $521,620 |
Housing Distribution
Address Breakdown
Residential
1,037
Single Family
1,037
Multi-Family
0
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dee Alanis • Strait A Real Estate
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #159468
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.