Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atascosa at 14024 Wisdom Rd, Atascosa, TX, 78002 offers a 9.26% rental yield on a $370,000 purchase with $2,856/mo rent. Total monthly income registers $2,856/mo, and a $1,811/mo payment leaves $103/mo available for distribution. Annual cash flow reaches $1,233/yr on $122,655 to close, and return on cash invested stands at 20.91% in year one. Equity gained on principal adds $2,388/yr while 5% annual appreciation supports $102,224 over five years. Portfolio math shows five-year ROI at 109.86% and total cumulative return in cash at $134,753. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,856/mo property income against a $1,811/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $370,000 |
| 2024-10-24 | Listed for sale | $385,000 |
| 2024-01-18 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7605.93 | 2.19% | $379,060 | 2.32% |
| 2023-02-12 | $7442.66 | 4.24% | $370,460 | 13.39% |
| 2022-02-12 | $7139.70 | 243.80% | $326,720 | 31.43% |
Listed by: Pedro Fuentes • White Line Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1818448
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
