14024 Rolling Pasture Rd, Boyds, MD, 20841 | Equity Gain $7,631/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
990 sft

3559 S Leisure World Blvd #24-1D, Silver Spring, MD, 20906

1 Bed
1 Bath
800 sft

3630 Gleneagles Dr #8-2B, Silver Spring, MD, 20906

- Bed
1 Bath
516 sft

1900 Lyttonsville Rd APT 1119, Silver Spring, MD, 20910

2 Bed
1 Bath
1035 sft

3431 S Leisure World Blvd #88-3C, Silver Spring, MD, 20906

Nearby investment properties with comparable prices

$ 1,006,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

5700 Tanglewood Dr #MZCZ4R, Bethesda, MD, 20817

Investment Property+ 1 more

6 Bed
4 Bath
5409 sft

101 E 2nd St, Frederick, MD, 21701

3 Bed
3 Bath
2645 sft

20772 Gleedsville Rd, Leesburg, VA, 20175

5 Bed
5 Bath
4044 sft

22514 Sculpin Brook Rd, Boyds, MD, 20841

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,080/mo, and a $5,788/mo payment. Purchase price stands at $1,182,590, and rental yield measures 1.1% with $1,080/mo rent. Return on cash invested shows 0.72% in year one, and 5% annual appreciation builds toward $326,728 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,080/mo property income covering a $5,788/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20841, Boyds, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,948 (100%)
Owner Occupied HU	2,624 (89.0%)
Renter Occupied HU	264 ( 9.0%)
Vacant Housing Units	60 ( 2.0%)
Median Home Value	$805,310
Average Home Value	$813,769