1402 Wayne DrRound RockTX78664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Rock at 1402 Wayne Dr, Round Rock, TX, 78664 listed at $299,000 pairs $1,843/mo rent with a $1,463/mo payment. Total monthly income runs $1,843/mo. Return on cash invested measures 16.49% in year one, and rental yield registers 7.4% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 85.73% and total cumulative return in cash totals $84,970. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,843/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1984
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Housing Distribution
Address Breakdown
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Jones • Real Broker, LLC
Mls Name: Unlock MLS
Mls ID: #5123203