1402 Shepherd DrWellingtonUT84542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wellington at 1402 Shepherd Dr, Wellington, UT, 84542 listed at $675,000 pairs $4,873/mo rent with a $3,304/mo payment to leave $917/mo cash flow. Total monthly income runs $4,873/mo, and annual cash flow reaches $10,998/yr on $222,075 cash to close. Return on cash invested measures 25.01% in year one, and rental yield registers 8.66% at a $675,000 basis. Equity gained on principal adds $4,356/yr, and annual property appreciation at 5% supports $186,490 by year five. Five-year ROI tracks 129.75% and total cumulative return in cash totals $288,147. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,873/mo property income relative to a $3,304/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1995
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84542, Wellington, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 773 (100%) |
| Owner Occupied HU | 533 (69.0%) |
| Renter Occupied HU | 153 (19.8%) |
| Vacant Housing Units | 87 (11.3%) |
| Median Home Value | $298,558 |
| Average Home Value | $291,984 |
Housing Distribution
Address Breakdown
Residential
276
Single Family
276
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Bishop • Etzel Realty, LLC
Mls Name: UtahRealEstate.com
Mls ID: #2116021