1402 Pine Heart DrEdgemoorSC29712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edgemoor at 1402 Pine Heart Dr, Edgemoor, SC, 29712 with 5% annual appreciation on a $306,999 basis while $2,090/mo rent supports operations. Total monthly income totals $2,090/mo and a $1,503/mo payment preserves $262/mo for cash returns. Annual cash flow comes to $3,145/yr on $101,770 deployed, and return on cash invested reaches 23% in year one. Equity gained on principal adds $1,981/yr, and five-year appreciation sums $84,818 alongside rental yield of 8.17%. Five-year ROI measures 119.14% and total cumulative return in cash totals $121,249.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,090/mo property income versus a $1,503/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29712, Edgemoor, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 997 (100%) |
| Owner Occupied HU | 845 (84.8%) |
| Renter Occupied HU | 85 ( 8.5%) |
| Vacant Housing Units | 67 ( 6.7%) |
| Median Home Value | $246,366 |
| Average Home Value | $271,923 |
Housing Distribution
Address Breakdown
Residential
1,021
Single Family
1,021
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A