








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lewisville at 1402 Monaco Dr, Lewisville, TX, 75067 at $315,000 posts ROI 25.2% with $461/mo cash flow from $2,701/mo rent. Total monthly income equals $2,701/mo, and annual cash flow records $5,529/yr on $104,423 to close. Return on cash invested measures 25.2% and rental yield reads 10.29% at the current $315,000. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 by year five. Five-year ROI prints 132.45% and total cumulative return in cash totals $138,305.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,701/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1971
7,919 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75067, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 10,883 (37.3%) |
| Renter Occupied HU | 16,963 (58.1%) |
| Vacant Housing Units | 1,366 ( 4.7%) |
| Median Home Value | $370,654 |
| Average Home Value | $416,106 |
Residential
28,178
Single Family
13,229
Multi-Family
14,949
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $315,000 |
| 2013-11-13 | Sold | N/A |
| 2013-11-13 | Listed for sale | $105,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $396.45 | N/A | $228,282 | 10.00% |
| 2023-04-11 | $396.45 | -70.96% | $207,529 | 10.00% |
| 2022-04-11 | $1365.02 | N/A | $188,663 | 10.00% |



Listed by: Rich Murchek • JPAR Grapevine East
Mls Name: NTREIS
Mls ID: #20884013
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.