1402 McCulloch Blvd N UNIT 44Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 1402 McCulloch Blvd N UNIT 44, Lake Havasu City, AZ, 86403 earns $187/mo cash flow from $2,994/mo rent with a $2,324/mo payment. Total monthly income totals $2,994/mo, and annual cash flow totals $2,246/yr on $157,429 capital. ROI tracks 21.34% on current figures, and rental yield reads 7.57% at a $474,900 purchase. Equity gained on principal adds $3,064/yr, and 5% annual appreciation supports $131,206 over five years. Five-year ROI reaches 110.15% and total cumulative return in cash sums $173,411. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,994/mo property income instead of your personal income.
Condo
Built in 1981
1,306 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: lh.rets.lewisteam • Re/Max By The Lake
Mls Name: Lake Havasu AOR
Mls ID: #1037996