








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,811/mo, and a $3,915/mo payment. Purchase price stands at $799,900, and rental yield measures 7.22% with $4,811/mo rent. Return on cash invested shows 15.51% in year one, and 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 80.65% and total cumulative return in cash records $212,244. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,811/mo property income covering a $3,915/mo payment rather than investor’s personal income.
Single Family
Built in 2016
2.13 Acres lot
$N/A/sqft
$120 monthly HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $799,900 |
| 2025-06-07 | Price change | $4,500 |
| 2025-05-28 | Price change | $4,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $4138.94 | 18.85% | $777,421 | 10.00% |
| 2023-06-26 | $3482.35 | N/A | $706,746 | 10.00% |
| 2022-06-26 | N/A | N/A | $642,496 | 6.42% |



Listed by: Tina Svajda • Synergy Realty
Mls Name: NTREIS
Mls ID: #20981572
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.