1402 E Gateway Cir S APT MFargoND58103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fargo at 1402 E Gateway Cir S APT M, Fargo, ND, 58103 uses $84,533 cash to close to unlock $1,765/yr annual cash flow and $147/mo monthly cash flow. Total monthly income runs $1,699/mo, and a $1,248/mo payment keeps the spread at $147/mo. Purchase price stands at $255,000, and rental yield measures 8% with $1,699/mo rent. Return on cash invested shows 22% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 113.96% and total cumulative return in cash records $96,332. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,699/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Townhouse
Built in 1978
1.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58103, Fargo, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,913 (100%) |
| Owner Occupied HU | 9,697 (37.4%) |
| Renter Occupied HU | 14,163 (54.7%) |
| Vacant Housing Units | 2,053 ( 7.9%) |
| Median Home Value | $259,272 |
| Average Home Value | $322,801 |
Housing Distribution
Address Breakdown
Residential
23,421
Single Family
10,596
Multi-Family
12,825
Businesses
2,042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Hagen • eXp Realty (219 WF)
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6791406