1402 Duke DrDavisCA95616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davis at 1402 Duke Dr, Davis, CA, 95616 uses $187,201 cash to close to unlock $1,584/yr annual cash flow and $132/mo monthly cash flow. Total monthly income runs $3,652/mo, and a $2,785/mo payment keeps the spread at $132/mo. Purchase price stands at $569,000, and rental yield measures 7.7% with $3,652/mo rent. Return on cash invested shows 20.91% in year one, and 5% annual appreciation builds toward $157,204 over five years. Five-year ROI reaches 108.18% and total cumulative return in cash records $202,511. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,652/mo property income covering a $2,785/mo payment rather than investor’s personal income.
Single Family
Built in 1955
6,298 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95616, Davis, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 6,558 (33.6%) |
| Renter Occupied HU | 11,585 (59.4%) |
| Vacant Housing Units | 1,360 ( 7.0%) |
| Median Home Value | $848,099 |
| Average Home Value | $889,395 |
Housing Distribution
Address Breakdown
Residential
17,724
Single Family
11,603
Multi-Family
6,121
Businesses
1,221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dorothy Tangren • Echelon Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225148238