Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,291/mo, and a $1,591/mo payment. Purchase price stands at $325,000, and rental yield measures 8.46% with $2,291/mo rent. Return on cash invested shows 19.22% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 100.56% and total cumulative return in cash records $108,337. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,291/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2006
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $325,000 |
| 2015-12-12 | Listing removed | $1,375 |
| 2015-11-24 | Listed for rent | $1,375 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $5891.46 | -7.95% | $294,441 | -6.53% |
| 2023-03-26 | $6399.96 | 5.06% | $315,000 | 15.85% |
| 2022-03-26 | $6091.83 | N/A | $271,900 | 33.49% |
Listed by: Donna Byers • RE/MAX Arbors
Mls Name: NTREIS
Mls ID: #20882386
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
