1402 22nd Street NE #127AuburnWA98002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at 1402 22nd Street NE #127, Auburn, WA, 98002 uses $43,095 cash to close to unlock $2,986/yr annual cash flow and $249/mo monthly cash flow. Total monthly income runs $1,030/mo, and a $636/mo payment keeps the spread at $249/mo. Purchase price stands at $130,000, and rental yield measures 9.51% with $1,030/mo rent. Return on cash invested shows 26.84% in year one, and 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 139.76% and total cumulative return in cash records $60,231. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,030/mo property income covering a $636/mo payment rather than investor’s personal income.
Manufactured
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98002, Auburn, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,616 (100%) |
| Owner Occupied HU | 6,970 (44.6%) |
| Renter Occupied HU | 8,016 (51.3%) |
| Vacant Housing Units | 630 ( 4.0%) |
| Median Home Value | $454,760 |
| Average Home Value | $471,764 |
Housing Distribution
Address Breakdown
Residential
14,721
Single Family
12,515
Multi-Family
2,206
Businesses
1,205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Kissick • Windermere Real Estate/East
Mls Name: NWMLS
Mls ID: #2471394