14018 Vista Dr APT 52, Laurel, MD, 20707 | $901/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14018 Vista Dr APT 52, Laurel, MD, 20707 | $901/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1549 sft

2811 Crest Ave, Landover, MD, 20785

1 Bed
1 Bath
640 sft

57 N St NW UNIT 310, Washington, DC, 20001

1 Bed
1 Bath
712 sft

919 12th St NE #A301, Washington, DC, 20002

1 Bed
1 Bath
832 sft

132 Roberts Ln APT 303, Alexandria, VA, 22314

Nearby investment properties with comparable prices

2 Bed
2 Bath
1227 sft

2210 Greenery Ln APT 202, Silver Spring, MD, 20906

2 Bed
2 Bath
1206 sft

10500 Rockville Pike UNIT 821, Rockville, MD, 20852

1 Bed
1 Bath
666 sft

4324 2nd Rd N #43241, Arlington, VA, 22203

1 Bed
1 Bath
651 sft

4374 N Pershing Dr APT 1, Arlington, VA, 22203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 14018 Vista Dr APT 52, Laurel, MD, 20707 earns $901/mo cash flow from $2,581/mo rent with a $1,322/mo payment. Total monthly income totals $2,581/mo, and annual cash flow totals $10,815/yr on $89,505 capital. ROI tracks 31.99% on current figures, and rental yield reads 11.47% at a $270,000 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 over five years. Five-year ROI reaches 167.72% and total cumulative return in cash sums $150,121. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,581/mo property income instead of your personal income.

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Modern, stylish, and wonderfully located, this updated condo stands out from the rest! No detail was overlooked. From the Bluetooth ceiling fan in the living area to the bold dining room chandelier, every feature adds personality and flair. Gorgeous flooring runs throughout the bright, open layout filled with natural light. The kitchen is beautifully upgraded with granite countertops, stainless steel appliances, motion-sense faucet, recessed lighting, and wood accent details. Both bathrooms are thoughtfully designed, with the primary suite featuring a marble double vanity, walk-in shower with striking tile, and a spacious walk-in closet. Step outside to enjoy the evening air on the private patio. There's also outdoor storage for added convenience. This home is far from cookie-cutter, stylish finishes and smart features are found throughout, including keypad entry. Ideally located near parks, trails, shopping, and endless dining options. Easy access to the ICC and major commuter routes to DC and Baltimore. This is the one youve been waiting for. Schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20707, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,875 (100%)
Owner Occupied HU	8,466 (53.3%)
Renter Occupied HU	6,620 (41.7%)
Vacant Housing Units	789 ( 5.0%)
Median Home Value	$507,151
Average Home Value	$561,046