Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Culpeper at 14016 Willow Shade Ln, Culpeper, VA, 22701 generates $1,740/mo in rent, after a $3,454/mo payment. Total monthly income is $1,740/mo. Return on cash invested sits at 7.25% in year one, and rental yield is 2.96% on a $705,675 entry. Equity gained on principal adds $4,554/yr, while 5% annual appreciation builds toward $194,965 over five years. Five-year ROI reaches 34.65% and total cumulative return in cash sums $80,445. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,740/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22701, Culpeper, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,572 (100%) |
| Owner Occupied HU | 9,650 (66.2%) |
| Renter Occupied HU | 4,266 (29.3%) |
| Vacant Housing Units | 656 ( 4.5%) |
| Median Home Value | $422,259 |
| Average Home Value | $465,061 |
Residential
14,124
Single Family
13,842
Multi-Family
282
Businesses
1,262
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $705,675 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A
