Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerville at 14015 Park 57 #57, Somerville, TX, 77879 uses $51,383 cash to close to unlock $968/yr annual cash flow and $81/mo monthly cash flow. Total monthly income runs $1,208/mo, and a $759/mo payment keeps the spread at $81/mo. Purchase price stands at $155,000, and rental yield measures 9.35% with $1,208/mo rent. Return on cash invested shows 21.79% in year one, and 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 114.37% and total cumulative return in cash records $58,768. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,208/mo property income covering a $759/mo payment rather than investor’s personal income.
Single Family
Built in 1973
0.71 Acres lot
$N/A/sqft
$297 annually HOA
Neighborhood data shown for ZIP Code: 77879, Somerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,029 (57.5%) |
| Renter Occupied HU | 428 (12.1%) |
| Vacant Housing Units | 1,071 (30.4%) |
| Median Home Value | $146,744 |
| Average Home Value | $243,677 |
Residential
2,310
Single Family
2,310
Multi-Family
0
Businesses
135
Date | Event | Price |
|---|---|---|
| 2025-03-02 | Listing removed | $199,900 |
| 2025-02-25 | Price change | $199,900 |
| 2025-02-01 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-29 | $2299.65 | -42.05% | $199,491 | 10.00% |
| 2023-08-29 | $3968.30 | 55.60% | $181,355 | 10.00% |
| 2022-08-29 | $2550.31 | -4.09% | $164,868 | 10.00% |
Listed by: Brenda Van De Walle • Polansky Realty
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25009387
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
