Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pflugerville at 14012 Ceylon Tea Cir, Pflugerville, TX, 78660 offers a 9.56% rental yield on a $304,900 purchase with $2,430/mo rent. Total monthly income registers $2,430/mo, and a $1,492/mo payment leaves $262/mo available for distribution. Annual cash flow reaches $3,146/yr on $101,074 to close, and return on cash invested stands at 23.02% in year one. Equity gained on principal adds $1,967/yr while 5% annual appreciation supports $84,238 over five years. Portfolio math shows five-year ROI at 120.77% and total cumulative return in cash at $122,066. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,430/mo property income against a $1,492/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78660, Pflugerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,168 (100%) |
| Owner Occupied HU | 31,373 (61.3%) |
| Renter Occupied HU | 16,564 (32.4%) |
| Vacant Housing Units | 3,231 ( 6.3%) |
| Median Home Value | $443,355 |
| Average Home Value | $566,194 |
Residential
48,462
Single Family
38,184
Multi-Family
10,278
Businesses
1,536
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Fernanda Brooks • Qualle Investments
Mls Name: Unlock MLS
Mls ID: #9739667
