Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 14010 ROSETTA, San Antonio, TX, 78253 uses $144,203 cash to close to unlock $19,916/yr annual cash flow and $1,660/mo monthly cash flow. Total monthly income runs $4,805/mo, and a $2,129/mo payment keeps the spread at $1,660/mo. Purchase price stands at $435,000, and rental yield measures 13.26% with $4,805/mo rent. Return on cash invested shows 33.72% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 178.27% and total cumulative return in cash records $257,064. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,805/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 2017
6,621 sqft lot
$N/A/sqft
$495 annually HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-07-02 | Price change | $435,000 |
| 2024-06-27 | Price change | $445,000 |
| 2024-06-21 | Price change | $455,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $7349.81 | -16.05% | $475,684 | 10.00% |
| 2022-08-15 | $8755.31 | N/A | $432,440 | 19.94% |
| 2021-08-15 | N/A | N/A | $360,560 | 1.75% |
Listed by: Scott Malouff • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1781599
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
