14010 Fitzwater Dr, Nokesville, VA, 20181 | 5.17% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1116 sft

8329 Georgian Ct, Manassas, VA, 20110

3 Bed
3 Bath
1416 sft

14718 Mason Creek Cir, Woodbridge, VA, 22191

4 Bed
4 Bath
2022 sft

14131 Rockinghorse Dr, Woodbridge, VA, 22193

4 Bed
2 Bath
1784 sft

3803 Del Mar Dr, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

4 Bed
4 Bath
3100 sft

5612 Schoolfield Ct, Centreville, VA, 20120

3 Bed
4 Bath
2536 sft

4253 Manor Dr, Marshall, VA, 20115

3 Bed
3 Bath
2479 sft

14926 Deco Cir, Chantilly, VA, 20151

5 Bed
4 Bath
3150 sft

5164 Charles Ewell Ln, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,664/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 5.17% with $3,664/mo rent. Return on cash invested shows 13.98% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 70.75% and total cumulative return in cash records $197,842. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,664/mo property income covering a $4,160/mo payment rather than investor’s personal income.

Single Family

Built in 1973

5.01 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20181, Nokesville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,665 (100%)
Owner Occupied HU	3,266 (89.1%)
Renter Occupied HU	312 ( 8.5%)
Vacant Housing Units	87 ( 2.4%)
Median Home Value	$746,956
Average Home Value	$811,663