1401 SW 135th Ter APT 213H, Pembroke Pines, FL, 33027 | $104/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1401 SW 135th Ter APT 213H, Pembroke Pines, FL, 33027 | $104/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
968 sft

8860 Fontainebleau Blvd APT 304, Miami, FL, 33172

2 Bed
1 Bath
777 sft

9340 W Flagler St APT 104B, Miami, FL, 33174

2 Bed
2 Bath
1170 sft

5700 SW 127th Ave APT 1417, Miami, FL, 33183

2 Bed
2 Bath
946 sft

9410 W Flagler St APT 208, Miami, FL, 33174

Nearby investment properties with comparable prices

1 Bed
1 Bath
680 sft

8850 Fontainebleau Blvd APT 404, Miami, FL, 33172

1 Bed
1 Bath
639 sft

850 SW 129th Pl APT 105, Miami, FL, 33184

1 Bed
1 Bath
630 sft

6214 SW 131st Ct APT 103, Miami, FL, 33183

2 Bed
2 Bath
1170 sft

5700 SW 127th Ave APT 1417, Miami, FL, 33183

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pembroke Pines at 1401 SW 135th Ter APT 213H, Pembroke Pines, FL, 33027 offers a 8.49% rental yield on a $238,000 purchase with $1,684/mo rent. Total monthly income registers $1,684/mo, and a $1,165/mo payment leaves $104/mo available for distribution. Annual cash flow reaches $1,254/yr on $78,897 to close, and return on cash invested stands at 21.5% in year one. Equity gained on principal adds $1,536/yr while 5% annual appreciation supports $65,755 over five years. Portfolio math shows five-year ROI at 111.97% and total cumulative return in cash at $88,342. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,684/mo property income against a $1,165/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Gorgeous recently renovated 2 bed 2 bath condo in the most desire 55+ community of Century Village. million dollar club house, with amazing amenities including offering Broadway style shows, Bingo, billiards, exercise room, tennis and pickleball courts, heated pool, golf course and courtesy bus just to name a few. One assigned parking space plus additional guest parking available. Second floor unit near the elevator, individual storage, and washer &dryer on the same floor. Residents also benefit from complimentary transportation and easy access to medical facilities, shopping centers and others.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,401 (100%)
Owner Occupied HU	18,626 (73.3%)
Renter Occupied HU	5,765 (22.7%)
Vacant Housing Units	1,010 ( 4.0%)
Median Home Value	$520,520
Average Home Value	$539,897