








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Antonio at 1401 S Flores #202, San Antonio, TX, 78204 listed at $445,000 pairs $3,275/mo rent with a $2,178/mo payment to leave $111/mo cash flow. Total monthly income runs $3,275/mo, and annual cash flow reaches $1,327/yr on $147,518 cash to close. Return on cash invested measures 20.81% in year one, and rental yield registers 8.83% at a $445,000 basis. Equity gained on principal adds $2,872/yr, and annual property appreciation at 5% supports $122,945 by year five. Five-year ROI tracks 108.88% and total cumulative return in cash totals $160,616. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,275/mo property income relative to a $2,178/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78204, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,639 (100%) |
| Owner Occupied HU | 2,441 (36.8%) |
| Renter Occupied HU | 3,185 (48.0%) |
| Vacant Housing Units | 1,013 (15.3%) |
| Median Home Value | $215,315 |
| Average Home Value | $282,599 |
Residential
6,248
Single Family
3,783
Multi-Family
2,465
Businesses
417
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Florence Holder • Real Broker, LLC
Mls Name: LERA MLS
Mls ID: #1911842