1401 S Edgevale DrHarrisonvilleMO64701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisonville at 1401 S Edgevale Dr, Harrisonville, MO, 64701 uses $92,787 cash to close to unlock $1,630/yr annual cash flow and $136/mo monthly cash flow. Total monthly income runs $1,879/mo, and a $1,370/mo payment keeps the spread at $136/mo. Purchase price stands at $279,900, and rental yield measures 8.06% with $1,879/mo rent. Return on cash invested shows 21.67% in year one, and 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 112.31% and total cumulative return in cash records $104,209. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,879/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 1967
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64701, Harrisonville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,079 (100%) |
| Owner Occupied HU | 4,185 (68.8%) |
| Renter Occupied HU | 1,594 (26.2%) |
| Vacant Housing Units | 300 ( 4.9%) |
| Median Home Value | $335,971 |
| Average Home Value | $371,033 |
Housing Distribution
Address Breakdown
Residential
5,966
Single Family
5,825
Multi-Family
141
Businesses
664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandy Paxton • Keller Williams Southland
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2574432