1401 Raintree Ln #1401MalvernPA19355
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at 1401 Raintree Ln #1401, Malvern, PA, 19355 in Malvern is the 1.62 coverage ratio: rent of $2,004/mo versus a $1,237/mo debt payment on a $275,000 property. Rental yield 8.74%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $75,977 by year five, with $2,533/yr in equity from paydown. Total projected cumulative return: $117,687.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $(198) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,004 |
| Total Monthly Debt Service | $1,693 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1972
926 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19355, Malvern, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,907 (100%) |
| Owner Occupied HU | 8,618 (66.8%) |
| Renter Occupied HU | 3,161 (24.5%) |
| Vacant Housing Units | 1,128 ( 8.7%) |
| Median Home Value | $706,884 |
| Average Home Value | $775,862 |
Housing Distribution
Address Breakdown
Residential
11,980
Single Family
11,583
Multi-Family
397
Businesses
1,387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1972
926 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19355, Malvern, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,907 (100%) |
| Owner Occupied HU | 8,618 (66.8%) |
| Renter Occupied HU | 3,161 (24.5%) |
| Vacant Housing Units | 1,128 ( 8.7%) |
| Median Home Value | $706,884 |
| Average Home Value | $775,862 |
Housing Distribution
Address Breakdown
Residential
11,980
Single Family
11,583
Multi-Family
397
Businesses
1,387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #PACT2130544