








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lowell at 1401 Pawtucket Blvd UNIT 10, Lowell, MA, 01854 listed at $495,000 pairs $3,145/mo rent with a $2,423/mo payment to leave $25/mo cash flow. Total monthly income runs $3,145/mo, and annual cash flow reaches $298/yr on $164,093 cash to close. Return on cash invested measures 20.09% in year one, and rental yield registers 7.62% at a $495,000 basis. Equity gained on principal adds $3,194/yr, and annual property appreciation at 5% supports $136,759 by year five. Five-year ROI tracks 103.96% and total cumulative return in cash totals $170,590. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,145/mo property income relative to a $2,423/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01854, Lowell, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,420 (100%) |
| Owner Occupied HU | 3,818 (36.6%) |
| Renter Occupied HU | 5,980 (57.4%) |
| Vacant Housing Units | 622 ( 6.0%) |
| Median Home Value | $450,414 |
| Average Home Value | $547,231 |
Residential
10,032
Single Family
7,130
Multi-Family
2,902
Businesses
460
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: M.C. Stewart • Keller Williams Realty-Merrimack
Mls Name: MLS PIN
Mls ID: #73440601