1401 N Penelope St, Belton, TX, 76513 | $259/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1401 N Penelope St, Belton, TX, 76513 | $259/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1881 sft

6902 Golden Oak Ln, Killeen, TX, 76542

3 Bed
2 Bath
1591 sft

501 Cleary Ln, Jarrell, TX, 76537

3 Bed
2 Bath
1296 sft

134 Engineers Pass, Jarrell, TX, 76537

3 Bed
2 Bath
1548 sft

4211 Telluride Dr, Killeen, TX, 76542

Nearby investment properties with comparable prices

3 Bed
2 Bath
1589 sft

1516 Indian Trl, Harker Heights, TX, 76548

3 Bed
3 Bath
1638 sft

225 Rainey Dr UNIT 73-A, Jarrell, TX, 76537

4 Bed
2 Bath
1725 sft

9212 Sandyford Ct, Killeen, TX, 76542

2 Bed
2 Bath
1169 sft

1410 Maya Trl, Harker Heights, TX, 76548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belton at 1401 N Penelope St, Belton, TX, 76513 earns $259/mo cash flow from $1,894/mo rent with a $1,125/mo payment. Total monthly income totals $1,894/mo, and annual cash flow totals $3,113/yr on $76,212 capital. ROI tracks 23.99% on current figures, and rental yield reads 9.89% at a $229,900 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,517 over five years. Five-year ROI reaches 125.98% and total cumulative return in cash sums $96,011. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,894/mo property income instead of your personal income.

Single Family

Built in 1952

7,623 sqft lot

$N/A/sqft

No HOA

More details about the property

Step in to this Belton charmer featuring three bedrooms, two full bathrooms, dining and living room. It's nestled on a corner lot in such an appealing mature neighborhood. Big windows in the dining room let in plenty of natural lighting and wood floors throughout the home complete its character. It's bones are good and the home is well maintained and loved. There's a great yard with mature trees and space for pets or fun activities. Would make a great investment property or home for any family. A brand new roof was just installed by the seller, so your buyers will know they're covered!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76513, Belton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,497 (100%)
Owner Occupied HU	12,076 (65.3%)
Renter Occupied HU	5,158 (27.9%)
Vacant Housing Units	1,263 ( 6.8%)
Median Home Value	$336,211
Average Home Value	$377,275