1401 N 4th St APT 221FlagstaffAZ86004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flagstaff at 1401 N 4th St APT 221, Flagstaff, AZ, 86004 uses $132,583 cash to close to unlock $3,077/yr annual cash flow and $256/mo monthly cash flow. Total monthly income runs $2,621/mo, and a $1,958/mo payment keeps the spread at $256/mo. Purchase price stands at $399,950, and rental yield measures 7.86% with $2,621/mo rent. Return on cash invested shows 22.23% in year one, and 5% annual appreciation builds toward $110,499 over five years. Five-year ROI reaches 114.95% and total cumulative return in cash records $152,400. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,621/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Condo
Built in 1998
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86004, Flagstaff, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,163 (100%) |
| Owner Occupied HU | 9,925 (57.8%) |
| Renter Occupied HU | 5,010 (29.2%) |
| Vacant Housing Units | 2,228 (13.0%) |
| Median Home Value | $575,615 |
| Average Home Value | $605,744 |
Housing Distribution
Address Breakdown
Residential
15,711
Single Family
13,255
Multi-Family
2,456
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices