1401 Guthrie Rd, Stuarts Draft, VA, 24401 | $127/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1401 Guthrie Rd, Stuarts Draft, VA, 24401 | $127/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3109 sft

82 Ridgeview Ln, Fairfield, VA, 24435

3 Bed
3 Bath
3143 sft

112 Twin Hill Rd, Stuarts Draft, VA, 24477

3 Bed
3 Bath
1560 sft

56 Sweetview Ct, Stuarts Draft, VA, 24477

3 Bed
2 Bath
2476 sft

454 Guthrie Rd, Stuarts Draft, VA, 24477

Nearby investment properties with comparable prices

3 Bed
3 Bath
1952 sft

2763 Brownsburg Tpke, Brownsburg, VA, 24415

4 Bed
2 Bath
2200 sft

119 Zinks Mill School Rd, Montebello, VA, 24464

3 Bed
2 Bath
1548 sft

35 S Bottom Rd, Raphine, VA, 24472

3 Bed
3 Bath
3143 sft

112 Twin Hill Rd, Stuarts Draft, VA, 24477

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stuarts Draft at 1401 Guthrie Rd, Stuarts Draft, VA, 24401 offers a 7.48% rental yield on a $499,000 purchase with $3,110/mo rent. Total monthly income registers $3,110/mo, and a $2,442/mo payment leaves $127/mo available for distribution. Annual cash flow reaches $1,529/yr on $165,419 to close, and return on cash invested stands at 20.83% in year one. Equity gained on principal adds $3,220/yr while 5% annual appreciation supports $137,865 over five years. Portfolio math shows five-year ROI at 107.53% and total cumulative return in cash at $177,882. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,110/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2015

1.24 Acres lot

$N/A/sqft

No HOA

More details about the property

This charming one and a half story home, nestled on 1.24 acres in Augusta County is ready to welcome new owners to continue to LOVE her! In a rural setting with pastoral and a mountain views, yet convenient to Augusta Health, interstates, and businesses. This home invites you to the large, wrapping, country front porch, perfect for rocking your troubles away, a place to begin or end the day. This lovely home offers a one level floor plan with an open living/dining space, large kitchen with gorgeous farm style cabinets, stone counters and eat-in breakfast nook that looks out to the front yard. Three bedrooms, 2.5 baths with primary bedroom offering a nice sitting area and large closet. The attached bathroom has dual vanities, a garden style, jetted, soaking tub and separate toilet/shower area. Upstairs has been finished into a separate living space with a kitchen, full bath and open area for whatever you can imagine! The ultimate mancave or in-law quarters to name a few. With a nice level yard and covered porches (with Trex) it's the perfect place to host gatherings, create a farmette, or just playing outside.

Neighborhood Data

Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,738 (100%)
Owner Occupied HU	11,292 (60.3%)
Renter Occupied HU	6,126 (32.7%)
Vacant Housing Units	1,320 ( 7.0%)
Median Home Value	$308,205
Average Home Value	$398,734