1401 Columbia Rd NW APT 209, Washington, DC, 20009 | $426/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1401 Columbia Rd NW APT 209, Washington, DC, 20009 | $426/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
907 sft

11375 Aristotle Dr #9404, Fairfax, VA, 22030

- Bed
1 Bath
539 sft

4141 Henderson Rd #408, Arlington, VA, 22203

1 Bed
1 Bath
835 sft

5051 7th Rd S APT 201, Arlington, VA, 22204

1 Bed
1 Bath
740 sft

267 S Pickett St APT 102, Alexandria, VA, 22304

Nearby investment properties with comparable prices

2 Bed
1 Bath
839 sft

2400 41st St NW APT 104, Washington, DC, 20007

2 Bed
2 Bath
1326 sft

1800 Old Meadow Rd APT 1218, Mc Lean, VA, 22102

1 Bed
1 Bath
451 sft

1704 19th St NW APT 4, Washington, DC, 20009

2 Bed
1 Bath
816 sft

1931 N Cleveland St APT 312, Arlington, VA, 22201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1401 Columbia Rd NW APT 209, Washington, DC, 20009 listed at $349,900 pairs $2,474/mo rent with a $1,713/mo payment to leave $426/mo cash flow. Total monthly income runs $2,474/mo, and annual cash flow reaches $5,108/yr on $115,992 cash to close. Return on cash invested measures 24.31% in year one, and rental yield registers 8.48% at a $349,900 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,671 by year five. Five-year ROI tracks 126.02% and total cumulative return in cash totals $146,178. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,474/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1913

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1401 Columbia Road NW, Unit 209 a stylish, light-filled one-bedroom, one-bath condominium ideally located in the heart of Columbia Heights. This inviting home features gleaming hardwood floors throughout and an open-concept layout that creates effortless flow between living, dining, and kitchen spaces. The kitchen offers a SS appliance package and stylish granite counters opening to the living area and outdoor balcony access, perfect for entertaining or relaxing after work. The large windows capture a view of the city while filling the space with natural light. The updated full bathroom is beautifully finished with marble tiling and a freshly re-glazed tub offering a touch of modern luxury. Set within a well-maintained, pet-friendly building, residents enjoy secure access, an elevator, laundry facilities (including in unit w/d) and a shared outdoor courtyard (w/ dog park). This unit also includes a newly installed 2024 HVAC system! Located just steps from the Columbia Heights Metro, Target, Whole Foods, and an abundance of local dining, shopping, and entertainment options, this property combines the best of urban convenience with classic D.C. charm. Whether as a primary residence or investment opportunity, Unit 209 offers unbeatable value in one of D.C.s most vibrant neighborhoods. Welcome home.