1401 Calm Mountain PointWoodland ParkCO80863
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodland Park at 1401 Calm Mountain Point, Woodland Park, CO, 80863 priced at $199,900 pairs $1,200/mo rent with $35/mo cash flow after a $978/mo payment. Total monthly income equals $1,200/mo, and annual cash flow comes to $425/yr on $66,267 invested. Return on cash invested is 20.55% in year one, and rental yield stands at 7.2% on a $199,900 basis. Equity gained on principal adds $1,290/yr, and 5% annual appreciation accumulates to $55,229 by year five. Five-year ROI measures 105.83% and total cumulative return in cash reaches $70,129. For financing, Ziffy Mortgage’s DSCR program evaluates $1,200/mo property income against a $978/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80863, Woodland Park, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,407 (100%) |
| Owner Occupied HU | 4,276 (66.7%) |
| Renter Occupied HU | 1,337 (20.9%) |
| Vacant Housing Units | 794 (12.4%) |
| Median Home Value | $546,728 |
| Average Home Value | $617,733 |
Housing Distribution
Address Breakdown
Residential
5,655
Single Family
5,486
Multi-Family
169
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon Uher • Coldwell Banker 1st Choice Realty
Mls Name: Pikes Peak MLS
Mls ID: #1584356