Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sealy at 1401 Bob White Trl, Sealy, TX, 77474 offers a 9.15% rental yield on a $322,000 purchase with $2,456/mo rent. Total monthly income registers $2,456/mo, and a $1,576/mo payment leaves $130/mo available for distribution. Annual cash flow reaches $1,563/yr on $106,743 to close, and return on cash invested stands at 21.37% in year one. Equity gained on principal adds $2,078/yr while 5% annual appreciation supports $88,963 over five years. Portfolio math shows five-year ROI at 112.08% and total cumulative return in cash at $119,635. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,456/mo property income against a $1,576/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
9,422 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $322,000 |
| 2023-07-25 | Listing removed | N/A |
| 2023-06-26 | Pending sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | $5777.97 | 73.77% | $300,655 | 27.34% |
| 2023-03-27 | $3325.05 | -14.52% | $236,099 | 10.00% |
| 2022-03-27 | $3889.80 | 4.51% | $214,635 | 7.13% |
Listed by: Kristen Novicke • Texas Trust Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #72780573
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
