1401 Bay Rd APT 504Miami BeachFL33139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Beach at 1401 Bay Rd APT 504, Miami Beach, FL, 33139 uses $168,680 cash to close to unlock $17,199/yr annual cash flow and $1,433/mo monthly cash flow. Total monthly income runs $5,513/mo, and a $2,509/mo payment keeps the spread at $1,433/mo. Purchase price stands at $512,705, and rental yield measures 12.9% with $5,513/mo rent. Return on cash invested shows 30.26% in year one, and 5% annual appreciation builds toward $141,651 over five years. Five-year ROI reaches 160.65% and total cumulative return in cash records $270,985. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,513/mo property income covering a $2,509/mo payment rather than investor’s personal income.
Condo
Built in 1999
N/A lot
$N/A/sqft
$377 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33139, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,073 (100%) |
| Owner Occupied HU | 8,020 (26.7%) |
| Renter Occupied HU | 13,441 (44.7%) |
| Vacant Housing Units | 8,612 (28.6%) |
| Median Home Value | $757,323 |
| Average Home Value | $1,011,532 |
Housing Distribution
Address Breakdown
Residential
27,623
Single Family
3,294
Multi-Family
24,329
Businesses
2,457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A