Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,055/mo, and a $2,200/mo payment. Purchase price stands at $449,500, and rental yield measures 8.16% with $3,055/mo rent. Return on cash invested shows 18.77% in year one, and 5% annual appreciation builds toward $124,189 over five years. Five-year ROI reaches 97.95% and total cumulative return in cash records $145,961. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,055/mo property income covering a $2,200/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Charles Johnson • JA Group Companies
Mls Name: NTREIS
Mls ID: #20906458
