14001 Kelly DrNobleOK73068
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 14001 Kelly Dr, Noble, OK, 73068 in Noble. Rental yield 3.18%. At $600,000 with 3.18% gross yield, current distributions are modest, but the 5% appreciation rate projects $165,769 in new equity by year five, complemented by $5,526/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.59) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $83,768.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.2% | 6.2% |
| Monthly Cash Flow | $(2,242) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,590 |
| Total Monthly Debt Service | $3,593 |
| DSCR Ratio | 0.44x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
10.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73068, Noble, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,525 (100%) |
| Owner Occupied HU | 3,650 (66.1%) |
| Renter Occupied HU | 1,383 (25.0%) |
| Vacant Housing Units | 492 ( 8.9%) |
| Median Home Value | $247,475 |
| Average Home Value | $292,136 |
Housing Distribution
Address Breakdown
Residential
5,056
Single Family
4,959
Multi-Family
97
Businesses
323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
10.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73068, Noble, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,525 (100%) |
| Owner Occupied HU | 3,650 (66.1%) |
| Renter Occupied HU | 1,383 (25.0%) |
| Vacant Housing Units | 492 ( 8.9%) |
| Median Home Value | $247,475 |
| Average Home Value | $292,136 |
Housing Distribution
Address Breakdown
Residential
5,056
Single Family
4,959
Multi-Family
97
Businesses
323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices