1400 W Cox Ave, Flagstaff, AZ, 86005 | $946/mo Cash Flow

For Sale

Currently Rented

Motivated Seller

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
952 sft

739 Cherokee, Flagstaff, AZ, 86005

3 Bed
3 Bath
1402 sft

4161 E Village Cir, Flagstaff, AZ, 86004

4 Bed
3 Bath
3236 sft

5591 Lene Ln, Flagstaff, AZ, 86004

Airbnb Potential+ 2 more

2 Bed
1 Bath
1200 sft

3220 Toho Trl, Flagstaff, AZ, 86005

Nearby investment properties with comparable prices

$ 258,000

ROI

Cash Flow/m

1 Bed
1 Bath
399 sft

1 Vc Dr #116, Bellemont, AZ, 86015

$ 264,000

ROI

Cash Flow/m

1 Bed
1 Bath
- sft

1 Vc Dr #117, Bellemont, AZ, 86015

3 Bed
2 Bath
1061 sft

6061 N Snowflake Dr, Flagstaff, AZ, 86004

3 Bed
3 Bath
1050 sft

17140 S Deer Run Rd, Munds Park, AZ, 86017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Flagstaff at 1400 W Cox Ave, Flagstaff, AZ, 86005 earns $946/mo cash flow from $2,719/mo rent with a $1,468/mo payment. Total monthly income totals $2,719/mo, and annual cash flow totals $11,352/yr on $99,450 capital. ROI tracks 31.32% on current figures, and rental yield reads 10.88% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 163.68% and total cumulative return in cash sums $162,780. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,719/mo property income instead of your personal income.

Manufactured

Built in 1966

0.39 Acres lot

$N/A/sqft

No HOA