1400 Thayer Dr, Richland, WA, 99354 | 5.43% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
648 sft

1020 Wright Ave, Richland, WA, 99354

3 Bed
2 Bath
1880 sft

414 N 23rd Ave, Pasco, WA, 99301

3 Bed
1 Bath
1059 sft

1304 W Shoshone St, Pasco, WA, 99301

3 Bed
1 Bath
1100 sft

1324 N 7th Ave, Pasco, WA, 99301

Nearby investment properties with comparable prices

3 Bed
3 Bath
1903 sft

7563 Grapevine Ct, West Richland, WA, 99353

3 Bed
3 Bath
2053 sft

2317 Hood Ave, Richland, WA, 99354

3 Bed
2 Bath
1408 sft

The Edgewood Plan, Goose Ridge Estates, Richland, WA, 99352

3 Bed
2 Bath
1201 sft

3668 Barbera St, Richland, WA, 99352

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,150/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 5.43% with $2,150/mo rent. Return on cash invested shows 14.53% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 73.78% and total cumulative return in cash records $116,179. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,150/mo property income covering a $2,325/mo payment rather than investor’s personal income.

Multi Family

Built in 1944

7,405 sqft lot

$N/A/sqft

No HOA