1400 Stuben DrDaytonOH45417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 1400 Stuben Dr, Dayton, OH, 45417 priced at $119,900 pairs $1,397/mo rent with $608/mo cash flow after a $587/mo payment. Total monthly income equals $1,397/mo, and annual cash flow comes to $7,298/yr on $39,747 invested. Return on cash invested is 38.27% in year one, and rental yield stands at 13.98% on a $119,900 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,126 by year five. Five-year ROI measures 201.95% and total cumulative return in cash reaches $80,268. For financing, Ziffy Mortgage’s DSCR program evaluates $1,397/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
7,405 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Austin R Castro • Coldwell Banker Heritage
Mls Name: DABR MLS
Mls Provider:
Mls ID: #907712
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.