Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Caldwell at 1400 Merners Trl, Caldwell, TX, 77836 uses $54,664 cash to close to unlock $4,674/yr annual cash flow and $389/mo monthly cash flow. Total monthly income runs $1,562/mo, and a $807/mo payment keeps the spread at $389/mo. Purchase price stands at $164,900, and rental yield measures 11.37% with $1,562/mo rent. Return on cash invested shows 28.46% in year one, and 5% annual appreciation builds toward $45,559 over five years. Five-year ROI reaches 149.94% and total cumulative return in cash records $81,964. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,562/mo property income covering a $807/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Price change | $164,900 |
| 2024-08-17 | Price change | $169,900 |
| 2024-08-02 | Price change | $177,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-25 | $124.56 | N/A | $8,500 | 58.11% |
| 2022-06-25 | N/A | N/A | $5,376 | 138.93% |
| 2021-06-25 | N/A | N/A | $2,250 | 5.83% |
Listed by: Vivian Zamora • Town & Country Realty
Mls Name: HAR
Mls Provider:
Mls ID: #57223164
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
