1400 Hermann Dr UNIT 3HHoustonTX77004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 1400 Hermann Dr UNIT 3H, Houston, TX, 77004 generates $2,578/mo in rent and, after a $979/mo payment, leaves $176/mo in cash flow. Total monthly income is $2,578/mo, and annual cash flow is $2,117/yr on $66,333 invested. Return on cash invested sits at 23.1% in year one, and rental yield is 15.46% on a $200,100 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,284 over five years. Five-year ROI reaches 127.62% and total cumulative return in cash sums $84,651. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,578/mo property income rather than buyer’s personal income.
Townhouse
Built in 1957
N/A lot
$N/A/sqft
$979 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77004, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,427 (100%) |
| Owner Occupied HU | 5,165 (26.6%) |
| Renter Occupied HU | 10,836 (55.8%) |
| Vacant Housing Units | 3,426 (17.6%) |
| Median Home Value | $411,742 |
| Average Home Value | $446,849 |
Housing Distribution
Address Breakdown
Residential
17,148
Single Family
10,181
Multi-Family
6,967
Businesses
1,153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices