1400 Heritage Lndg APT 103Saint CharlesMO63303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Charles at 1400 Heritage Lndg APT 103, Saint Charles, MO, 63303 listed at $159,500 pairs $1,218/mo rent with a $781/mo payment to leave $224/mo cash flow. Total monthly income runs $1,218/mo, and annual cash flow reaches $2,692/yr on $52,874 cash to close. Return on cash invested measures 25% in year one, and rental yield registers 9.16% at a $159,500 basis. Equity gained on principal adds $1,029/yr, and annual property appreciation at 5% supports $44,067 by year five. Five-year ROI tracks 130.27% and total cumulative return in cash totals $68,881. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,218/mo property income relative to a $781/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63303, Saint Charles, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,640 (100%) |
| Owner Occupied HU | 14,853 (68.6%) |
| Renter Occupied HU | 5,847 (27.0%) |
| Vacant Housing Units | 940 ( 4.3%) |
| Median Home Value | $351,336 |
| Average Home Value | $375,916 |
Housing Distribution
Address Breakdown
Residential
20,625
Single Family
17,587
Multi-Family
3,038
Businesses
861
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole M Goodall • Coldwell Banker Realty - Gundaker
Mls Name: MARIS
Mls ID: #25053535