1400 E Valley Rd #7BasaltCO81621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Basalt at 1400 E Valley Rd #7, Basalt, CO, 81621 generates $1,537/mo in rent and, after a $1,054/mo payment, leaves $282/mo in cash flow. Total monthly income is $1,537/mo, and annual cash flow is $3,384/yr on $71,405 invested. Return on cash invested sits at 24.65% in year one, and rental yield is 8.56% on a $215,399 entry. Equity gained on principal adds $1,390/yr, while 5% annual appreciation builds toward $59,511 over five years. Five-year ROI reaches 127.77% and total cumulative return in cash sums $91,231. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,537/mo property income rather than buyer’s personal income.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81621, Basalt, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,423 (100%) |
| Owner Occupied HU | 1,761 (51.4%) |
| Renter Occupied HU | 1,054 (30.8%) |
| Vacant Housing Units | 608 (17.8%) |
| Median Home Value | $1,198,736 |
| Average Home Value | $1,284,723 |
Housing Distribution
Address Breakdown
Residential
2,501
Single Family
2,501
Multi-Family
0
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices